Methodology note
Reform IR35 contractor rules: calculation note
Scenario assumptions behind the Reform IR35 contractor rules estimate. The figures are illustrative and exclude unrelated Conservative pledges.
Central fiscal result
+GBP 1.0bn - Net fiscal impact in 2028-29
Low case: +GBP 0.2bn. High case: +GBP 3.5bn. Positive numbers are fiscal costs or borrowing pressure. Negative numbers are Exchequer savings or receipts.
Scenario and baseline
- Model moderate weakening and simplification of IR35 by 2028-29.
- Central fiscal cost is GBP 1bn.
- Baseline is current off-payroll rules for employee-like contractors.
- Abolition is treated as the high-cost case.
Affected population
- Affected population is contractors, personal service companies and client firms.
- Direct gains include lower admin and more flexible contracting.
- Indirect exposure includes employees competing with lower-tax contractors.
- Revenue risk depends on classification behaviour.
Gross impact
- Central revenue loss: GBP 1.2bn from weaker PAYE/NI enforcement.
- Compliance-cost and activity offsets: GBP 0.2bn.
- Low case assumes simplification without major avoidance.
- High case assumes broad weakening close to repeal.
Fiscal build-up, central case
- Lost PAYE and NI receipts: +GBP 1.2bn
- Higher activity receipts: -GBP 0.1bn
- Lower HMRC administration: -GBP 0.1bn
- Compliance transition: GBP 0.0bn
Central net impact: +GBP 1.0bn in 2028-29.
Behaviour and pass-through
- Low case assumes rules are clarified, not weakened.
- Central case assumes some additional incorporation and contractor substitution.
- High case assumes large reclassification of employee-like work.
- Compliance-cost savings mainly benefit firms and contractors.
- No productivity gain is treated as automatic.
Phasing
- 2026-27: +GBP 0.2bn. Preparation or partial implementation.
- 2027-28: +GBP 0.8bn. Main ramp-up year.
- 2028-29: +GBP 1.0bn. Target-year central estimate.
- 2029-30: +GBP 1.0bn. Continuation at steady-state assumptions.
Main source groups
- con-plan-2026: Conservative live policy page; used to identify current pledge wording.
- hmrc-ir35-2025: HMRC off-payroll update; revenue risk from IR35 reform.
- hmrc-ready-2025: HMRC tax ready reckoners; main tax-cost anchor.
- obr-efo-mar-2026: OBR March 2026 forecast; fiscal and macro baseline.
- adam-miller-pope-2017: Tax and legal form; informs behavioural and incidence assumptions.
- saez-slemrod-giertz-2012: Taxable-income responses; informs behavioural and incidence assumptions.